Flash Food Delivery Company
Marginal analysis
Flash Food
Delivery Company is a startup company. We offer a list of restaurants for
customer to choose their menu and dishes, either through online webpage or
phone call, so they can find what they want and eat without going out of their
home.
Working with a
large number of neighborhood favorites restaurants, we simplify the art of food
delivery. Whether it’s a family dinner, office event or holiday gift, Flash
Food Delivery Company is there with a solution to all the food delivery needs.
We can continually
give back time to busy people with this restaurant delivery service. From our
food delivery website, you can order food from many restaurants online in Saudi
Arabia. One of the advantages is that you can deliver from a restaurant that
doesn’t have delivery services such as Chili's, Olive Gardens, and
Fridays. It makes a bridge between the
restaurants and the customers so it will help both of them.
For restaurants it
will make an advantage because even if someone doesn't know the restaurant he
can go and check the menu online and order food from that restaurant.
For customer, it
not only can provide a number of menus with various kinds of food to choose,
but also save the precious time to go there. Not to mention the time to wait
for the food and service, the limited choices of foods in a single restaurant,
and the dinning environment that you might not as like as your own dining room.
Our mission is to
become the single bridge of the customer to all restaurants and favorite places
they would like to order from.
Market
Analysis
The company will starts
in Saudi Arabia. We will start in major cities in Saudi Arabia, such as Khobar,
Jeddah, and Riyadh. There is variety of restaurants in these cities. The GDP
per capita in terms of purchasing power is $25,700[1].
There are 90% population are Arabic, with 100% Muslim. We believe the food
delivery service has large potential to grow, especially for female customers.
Saudi Arabia
acceded to the WTO in December 2005 after many years of negotiation. Five years
of high oil prices during 2004-08 gave the Kingdom ample financial reserves to
manage the impact of the global financial crisis. In year 2009, falling oil
prices, and the global economic slowdown reduced Saudi economic growth,
prompting the postponement of some economic development projects. Saudi Arabia
is encouraging the growth of the private sector in order to diversify its
economy and to employ more Saudi nationals. This would be encouraging for
startup companies like Flash Food Delivery Company.
Cost
Structure Analysis
Fixed Costs
Total
Fixed Costs:
Legal and Accounting
fees
|
$12,100
|
Utilities
|
$7,260
|
Insurance
|
$12,100
|
Rent
|
$58,080
|
Depreciation
|
$20,420
|
Salaries and Benefits
|
$423,500
|
Total Fixed Costs
|
$533,460
|
Variable
Costs:
Cost of Goods Sold = 30*Q
Revenue
function:
R (Q) = 40*Q
Profit
function:
P (Q) = R-VC-FC=10*Q -533460
Break-even
point:
BEQ = 533460/10 =53346 units
When
output is zero, the profit is a net loss of $533460, which is the same as the
fixed cost on the y-intercept;
When
output is 53346, the firm is break-even with profit zero, which is shown in the
graph.
Daily
Marginal Analysis
Daily expected Quantity =
180000/360 = 500 units
Marginal revenue = 40;
Marginal cost = 30;
Since the fixed cost will
not change as the volume change, we will use the annual number averaging in
daily basis for analysis purpose.
AC =TC/Q = (533460+30Q)/Q =
533460/Q +30
Daily AC = 533460/360/Q+30
= 1482/Q +30
AC curve is declining as Q
increases, and it is approaching MC as Q increases
1)
Is the marginal revenue less than or greater than the
marginal cost at q = n? Explain.
Marginal Revenue is higher than marginal cost,
since Marginal revenue = 40; Marginal cost = 30;
they are constant.
2)
Is the number of units sold daily (q =n) after or
before the break-even point? What does this mean?
The number of units sold daily = 500 which is higher than
the daily break-even point of 148 units
This means we expect to have positive profit.
3)
If production is increased by one extra quantity per day
(i.e. if q = n + 1)) will the company continue to make money? Explain. (be
sure to reference the formulas R(q + 1) – R(q) and C(q + 1) – C(q) in your
explanation)
Yes,
since Marginal Revenue is higher than marginal cost, the
additional profit is the difference which is 40-30 = $10 per extra quantity per
day.
4)
At q = n, does an increase of production increase or
decrease the average cost for the company?
Increase of production will decrease the average cost,
because the same fixed costs been shared by more units, making each unit costs
less.
5)
Explain whether increasing or decreasing average costs would
be better for the company.
Decreasing average costs would be better for the company,
since the higher the production, the lower average costs, and the higher than
profit.
Forecast
and Conclusion
We believe the
company will do well in the next five years. With the rapid growth in internet
usages, we believe our company has a good opportunity to thrive with it. We
also plan to expand our services to other places and countries in the Middle
East region, conditional on the success of our main service center in Saudi
Arabia. We believe there are many places in the region offering good
opportunities, with a young and thriving population, with rapid economic growth
and high living standards. For example, we consider expanding into Dubai, UAE
and Qatar, Omen.
Based on out
projection, we will be able to achieve 10% growth rate for the next five years.
The projected revenue, cost and profit are in the exhibit below. We are
optimistic on the growth rate as the world economy continue its recovery.
Flash Food Delivery
Company
|
|||||
Projected Income
Statement
|
|||||
For 2015 -2019
|
|||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
Sales
|
$7,200,000
|
$7,920,000
|
$8,712,000
|
$9,583,200
|
$10,541,520
|
Cost of Goods Sold
|
$5,400,000
|
$5,940,000
|
$6,534,000
|
$7,187,400
|
$7,906,140
|
Contribution
Margin
|
$1,800,000
|
$1,980,000
|
$2,178,000
|
$2,395,800
|
$2,635,380
|
|
|
||||
Fixed
Costs
|
|
||||
Legal
and Accounting fees
|
$12,100
|
$13,310
|
$14,641
|
$16,105
|
$17,716
|
Utilities
|
$7,260
|
$7,986
|
$8,785
|
$9,663
|
$10,629
|
Insurance
|
$12,100
|
$13,310
|
$14,641
|
$16,105
|
$17,716
|
Rent
|
$58,080
|
$63,888
|
$70,277
|
$77,304
|
$85,035
|
Depreciation
|
$20,420
|
$22,462
|
$24,708
|
$27,179
|
$29,897
|
Salaries
and Benefits
|
$423,500
|
$465,850
|
$512,435
|
$563,679
|
$620,046
|
Total
Fixed Costs
|
$533,460
|
$586,806
|
$645,487
|
$710,035
|
$781,039
|
|
|
||||
|
|
||||
Net
Income
|
$1,266,540
|
$1,393,194
|
$1,532,513
|
$1,685,765
|
$1,854,341
|
Mohamed, your idea of the company was very unique because our group members had products whereas you provide a service. I love how you went very into detail because it shows you put a lot of time into this and it also made it fun to read. Great job!!!
ReplyDeleteHello, I enjoyed the work that you put into writing a detailed history and description for your company. I also thought that the graph at the end was clear and helped to outline the financials for the company successfully.
ReplyDeletemohamed,
ReplyDeletei am guessing that you came up with this business idea on your own? there was no indication of it being an actual business in saudi arabia. if you came up with all the background and everything yourself, kudos to you for doing so much research! you did a great job on your graphs and calculations, although i didn't see your cost function actually defined. but i really do like your visual prospectus for the company at the end.
professor little